流动资产
流动资产合计 长期投资合计 固定资产合计
无形资产及其他资产合计 资产总计
流动负债 流动负债合计
长期负债合计 负债合计
股东权益合计 负债及股东权益总计 返回
 |
 |
 |
编制单位：申能股份有限公司 会股地年01表 金额单位：元
流动资产
流动资产合计 长期投资合计 固定资产合计
无形资产及其他资产合计 资产总计
流动负债 流动负债合计
长期负债合计 负债合计
股东权益合计 负债及股东权益总计 返回
|
|
|
编制单位：申能股份有限公司 会股地年01表 金额单位：元
|
资 产
|
行次
|
年初数
|
年末数
|
注释号
|
负债与股东权益
|
行次
|
年初数
|
年末数
|
注释号
|
||||
|
母公司
|
合并
|
母公司
|
合并
|
母公司
|
合并
|
母公司
|
合并
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
货币资金
|
1
|
817429038.4
|
924,272,702.43
|
274,174,474.57
|
447,288,100.81
|
1
|
短期借款
|
61
|
|
724,000,000.00
|
14
|
||
|
短期投资
|
2
|
909,070,151.20
|
887,391,336.48
|
537,868,000.00
|
538,188,550.55
|
2
|
应付票据
|
62
|
|
27,928,000.00
|
600,000,000.00
|
|
|
|
减： 短期投资跌价准备
|
3
|
3,001,118.70
|
9,322,303.98
|
2,000,000.00
|
8,321,185.28
|
|
应付帐款
|
63
|
63,631,831.49
|
104,167,806.68
|
15
|
||
|
短期投资净额
|
4
|
906,069,032.50
|
878,069,032.50
|
535,868,000.00
|
529,867,365.27
|
|
预收帐款
|
64
|
|
|
|
|
|
|
应收票据
|
5
|
|
5,310,000.00
|
|
7,398,244.30
|
3
|
代销商品款
|
65
|
|
|
|
|
|
|
应收股利
|
6
|
|
|
|
|
应付工资
|
66
|
|
2,990,218.07
|
|
3,465,798.22
|
|
|
|
应收利息
|
7
|
42,617,414.00
|
42,481,966.17
|
1,385,361.00
|
|
应付福利费
|
67
|
206,638.50
|
441,360.30
|
367,971.87
|
-239,987.17
|
|
|
|
应收帐款
|
8
|
|
556,746,847.66
|
500,284,946.18
|
4
|
应付股利
|
68
|
408,271,942.25
|
408,271,942.25
|
408,271,942.25
|
408,271,942.25
|
16
|
|
|
其他应收款
|
9
|
78,199,200.90
|
169,227,176.23
|
107,152,536.01
|
204,016,832.18
|
5
|
应交税金
|
69
|
38,337,638.58
|
50,652,274.54
|
95,616,631.84
|
122,340,935.89
|
17
|
|
减：坏帐准备
|
10
|
4,277,771.25
|
8,098,485.97
|
4,278,486.25
|
8,165,840.00
|
|
其他应交款
|
70
|
17,426.83
|
219,389.23
|
236.50
|
645,056.92
|
|
|
应收款项净额
|
11
|
73,921,429.65
|
717,875,537.92
|
102,874,049.76
|
696,135,938.36
|
|
其他应付款
|
71
|
1,610,439,889.92
|
1,585,573,750.71
|
512,839.66
|
24,667,801.29
|
18
|
|
预付帐款
|
21
|
|
299,591,527.38
|
|
294,546,791.36
|
6
|
预提费用
|
72
|
102,838.40
|
|
10,483,703.80
|
19
|
|
|
应收补贴款
|
24
|
|
|
|
|
|
一年内到期的长期负债
|
73
|
259,555,977.27
|
259,555,977.27
|
141,836,416.84
|
151,818,442.35
|
20
|
|
期货保证金
|
25
|
|
|
|
|
|
其他流动负债
|
74
|
|
|
|
|
|
|
应收席位费
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
存 货
|
30
|
|
30,936,477.12
|
|
53,889,188.18
|
7
|
|
|
|
|
|
|
|
|
其中: 工程施工
|
30-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
减: 存货跌价准备(含工程亏损准备)
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
存货净额
|
32
|
|
30,936,477.12
|
|
53,889,188.18
|
|
|
|
|
|
|
|
|
|
待摊费用
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
待处理流动资产净损失
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一年内到期的长期债权投资
|
35
|
|
73,150.00
|
|
73,150.00
|
|
|
|
|
|
|
|
|
|
其他流动资产
|
36
|
|
|
|
|
|
80
|
2,316,829,513.35
|
2,399,367,582.26
|
1,246,606,038.96
|
1,549,621,500.23
|
|
|
|
39
|
1,840,036,914.55
|
2,898,610,393.52
|
914,301,885.33
|
2,029,198,778.28
|
|
长期负债：
|
|
|
|||||
|
长期投资：
|
|
|
|
|
8
|
长期借款
|
81
|
859,917,068.92
|
2,978,502,554.63
|
860,853,425.64
|
2,908,797,588.48
|
21
|
|
|
长期股权投资
|
40
|
3,535,131,126.20
|
1,227,685,352.17
|
4,109,897,294.33
|
1,722,511,980.58
|
8-(2)
|
应付债券
|
82
|
|||||
|
长期债权投资
|
41
|
4,812,381,004.10
|
3,841,741,811.92
|
3,224,245,582.91
|
2,330,848,891.48
|
8-(3)
|
长期应付款
|
83
|
2,692,770,122.28
|
2,692,770,122.28
|
864,267,892.84
|
864,267,892.84
|
22
|
|
42
|
8,347,512,130.30
|
5,069,427,164.09
|
7,334,142,877.24
|
4,053,360,872.06
|
8-(1)
|
住房周转金
|
84
|
-2,336,541.32
|
-2,629,053.13
|
||||
|
减: 长期投资减值准备
|
43
|
152,000,000.00
|
152,000,000.00
|
152,000,000.00
|
152,000,000.00
|
8-(4)
|
其他长期负债
|
85
|
|||||
|
长期投资净额
|
44
|
8,195,512,130.30
|
4,917,427,164.09
|
7,182,142,877.24
|
3,901,360,872.06
|
90
|
3,552,687,191.20
|
5,668,936,135.59
|
1,725,121,318.48
|
3,770,436,428.19
|
|
||
|
其中: 合并价差(贷差以"-"号表示)(合并报表填列)
|
44-1
|
|
-820,664,511.89
|
|
-776,106,617.20
|
|
递延税项：
|
|
|
||||
|
其中:股权投资差额(贷差以"-"号表示)(合并报表填列)
|
44-2
|
|
-820,664,511.89
|
|
-776,106,617.20
|
|
递延税款贷项
|
91
|
|
18,013,492.40
|
|
16,953,875.20
|
|
|
固定资产： |
9
|
||||||||||||
|
固定资产原价
|
45
|
7,133,889.06
|
3,058,352,147.18
|
7,144,889.06
|
3,063,890,037.81
|
9-(1)
|
92
|
5,869,516,704.55
|
8,086,317,210.25
|
2,971,727,357.44
|
5,337,011,803.62
|
|
|
|
减：累计折旧
|
46
|
3,976,600.69
|
619,213,832.74
|
4,339,253.17
|
734,941,305.79
|
9-(2)
|
|
|
|
|
|
|
|
|
固定资产净值
|
47
|
3,157,288.37
|
2,439,138,314.44
|
2,805,635.89
|
2,328,948,732.02
|
9-(3)
|
少数股东权益 (合并报表填列)
|
92-1
|
|
28,857,377.67
|
|
43,263,499.09
|
|
|
工程物资
|
48
|
|
470,869,113.39
|
|
359,365,778.98
|
10
|
股东权益
|
|
|||||
|
在建工程
|
49
|
|
1,458,984,113.44
|
|
1,829,181,246.54
|
11
|
股本
|
93
|
1,633,087,769.00
|
1,633,087,769.00
|
1,633,087,769.00
|
1,633,087,769.00
|
23
|
|
固定资产清理
|
50
|
|
|
|
|
|
资本公积
|
94
|
976,366,274.95
|
976,366,274.95
|
991,503,774.95
|
991,503,774.95
|
24
|
|
待处理固定资产净损失
|
51
|
|
|
|
|
|
盈余公积
|
95
|
894,434,982.01
|
897,065,936.87
|
894,434,982.01
|
897,065,936.87
|
25
|
|
53
|
3,157,288.37
|
4,368,991,541.27
|
2,805,635.89
|
4,517,495,757.54
|
|
其中：公益金
|
96
|
207,938,938.08
|
208,981,697.74
|
207,938,938.08
|
208,981,697.74
|
||
|
无形资产及其他资产：
|
|
|
|
|
|
未确认的投资损失
|
96-1
|
|
|
|
|
|
|
|
无形资产
|
54
|
|
64,296,817.75
|
|
26,238,604.31
|
12
|
未分配利润(未弥补亏损以"-"号表示)
|
97
|
159,432,353.46
|
156,801,398.60
|
1,242,862,369.15
|
1,240,231,414.29
|
26
|
|
开办费
|
55
|
|
|
|
|
|
加：非正常经营项目收益调整
|
|
581,090,926.40
|
581,090,926.40
|
435,818,194.80
|
435,818,194.80
|
|
|
长期待摊费用
|
56
|
75,222,677.15
|
110,260,977.11
|
70,184,048.89
|
103,688,380.43
|
13
|
外币报表折算差额(合并报表填列)
|
98
|
|
|
|
|
|
|
其他长期资产
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
其中: 临时设施净值
|
57-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58
|
75,222,677.15
|
174,557,794.86
|
70,184,048.89
|
129,926,984.74
|
|
99
|
4,244,412,305.82
|
4,244,412,305.82
|
5,197,707,089.91
|
5,197,707,089.91
|
|
||
|
递延税项：
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
递延税款借项
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
10,113,929,010.37
|
12,359,586,893.74
|
8,169,434,447.35
|
10,577,982,392.62
|
|
100
|
10,113,929,010.37
|
12,359,586,893.74
|
8,169,434,447.35
|
10,577,982,392.62
|
|
||